$324,000
NAL Estimated Property Value25506 Rancho Espirito Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer Included, Refrigerator Included, Washer Included, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,724 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1414940010018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 1 KATY CROSSING SEC 6
Census Tract542902
Assessed Land Value$50,294
Assessed Improvement Value$269,049
Assessment Year2025
About this property
This 4 bedroom, 2.5 bathroom home in Katy Crossing offers tranquil a unique blend of relaxation and convenience. The open-concept living area and gourmet kitchen are perfect for entertaining. The master suite is a private retreat with a luxurious R-suite bath. Take advantage of the community's amenities, including parks and trails. Don't miss this opportunity to own a piece of paradise in Katy Crossing! Schedule a showing today! Rooms sizes are approximate.
Investor Tools
$324,000
Estimated Property Value
$243,560Estimated Mortgage Balance
$80,440Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,117
$319,343
2025
$50,294
$269,049
$319,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,117
$319,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Option Mortgage Llc
Fha
$221,778
Yes
First
Feb 24, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,560
$81,440
25%
75%
$1,600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,195/mo
+$35/mo
8.3%
