Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$535,000

NAL Estimated Property Value

2551 Rogers Avenue, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,515 Sq Ft
price_per_sqft$219.47 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size7,248 sqft

Building Information

Year Built1982
Stories1

Land Information

APN44210-12-14
Lot Number14
SubdivisionUniversity Place Addition
Land UseResidential
Legal DescriptionUNIVERSITY PLACE ADDITION BLOCK 12 LOT 14
Census Tract104204
Assessed Land Value$145,000
Assessed Improvement Value$216,000
Assessment Year2025

About this property

Full duplex located in the University Place subdivision very near TCU campus. Vacant freshly painted 2 bed, 2 bath unit has living-dining with vaulted ceiling and skylight, master bedroom with adjoining bathroom, 2nd bedroom with hall bathroom. Kitchen with good storage and stackable washer and dryer. 2nd unit is 1 bed, 1 bath and is currently leased. Carport in front of the duplex also features individual closets for additional storage. Individual water, electric and gas meters for each unit-tenants pay all utilities. 2 bedroom unit. Duplex roof replaced in 2020 and carport roof replaced in 2016

Investor Tools

Property Icon
$535,000
Estimated Property Value
$0Estimated Mortgage Balance
$535,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,482
$361,000
2025
$145,000
$216,000
$361,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,482
$361,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$535,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
N/A
+$1,620/mo
3.6%

City: Fort Worth

2551 Rogers Avenue | Property Details | No Agent List