$2,344,000
NAL Estimated Property Value2553 E Seaside Dr, Galveston, TX, 77550
$2,591,154 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Convection Oven, Electric Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size5,881 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces6
Land Information
APN1647-0005-0026-000
Lot Number26
SubdivisionBeachtown Galveston East Village (2007)
Land UseResidential
Legal DescriptionBEACHTOWN GALVESTON EAST VILLAGE (2007) ABST 628, BLOCK 5, LOTS 26 & 27, ACRES 0.136
Census Tract724101
Assessed Land Value$541,230
Assessed Improvement Value$1,724,900
Assessment Year2025
About this property
Furnished 4-bedroom beachfront residence in Beachtown's East Village. Home offers incredible natural lighting from the ample impact-rated doors and windows, elevator, concrete pilings, beachfront yard, heated swimming pool, and tall ceilings throughout the home. The main level features a large living room & kitchen, two porches, and a bedroom suite. Upstairs a grand master suite awaits with a large porch overlooking the Gulf in addition to two bedrooms. Located on Galveston's only growing beach. Move-in ready.
Investor Tools
$2,344,000
Estimated Property Value
$1,760,142Estimated Mortgage Balance
$583,858Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,591,154
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,064 /month
Positive
Cash Flow Estimate:
$4,688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,699/month
$2,984/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$44,672
$2,266,130
2025
$541,230
$1,724,900
$2,266,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$44,672
$2,266,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Xpert Home Lending Inc
Conventional
$1,773,000
No
First
Dec 8, 2025
Jan 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,760,142
$517,858
22%
75%
$10,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$13,615/mo
$-11,389/mo
1.1%
