Last 24 Hours
$279,000
NAL Estimated Property Value2553 Rialto Way, Grand Prairie, TX, 75052
Off Market
4 Beds
2 Bath
1,356 Sq Ft
$128.98 / sqft
Built in 1983Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN14519-4-4
Lot Number4
SubdivisionForum Village S W Addition
Land UseResidential
Legal DescriptionFORUM VILLAGE S W ADDITION BLOCK 4 LOT 4
Census Tract111572
Assessed Land Value$67,275
Assessed Improvement Value$191,036
Assessment Year2025
About this property
Open floor plan, 4 bedroom, 2 bedrooms split. Bedroom next to kitchen is currently being used as office. Big backyard. Come and get it while its hot because this one will not last.
Investor Tools
$279,000
Estimated Property Value
$143,921Estimated Mortgage Balance
$135,079Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,096
$258,311
2025
$67,275
$191,036
$258,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,096
$258,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$166,500
No
First
Jul 30, 2019
Aug 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,921
$135,079
48%
52%
$999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$999/mo
+$1,121/mo
9.1%
12.4%