$2,149
25554 Burnett Ranch Ln, Katy, TX, 77493
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size4,600 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1502380020021
Lot Number21
Land UseResidential
Legal DescriptionLT 21 BLK 2 KATY CROSSING SEC 4
Census Tract542902
Assessed Land Value$48,199
Assessed Improvement Value$179,101
Assessment Year2025
About this property
This charming property boasts a spacious living area, updated kitchen with stainless steel appliances, and a tranquil backyard perfect for relaxation. The primary suite features a walk-in closet and en-suite bathroom. Located in a desirable neighborhood with top-rated schools and convenient access to parks and shopping. With modern finishes and plenty of natural light, this home is perfect for families or anyone looking for a comfortable living space. Don't miss the opportunity to make this your dream home!
Investor Tools
$181,039Estimated Mortgage Balance
$61,893Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
$595/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,458
$227,300
2025
$48,199
$179,101
$227,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,458
$227,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Conventional
$191,250
No
First
Jun 8, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,039
$63,961
26%
75%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,742/mo
+$488/mo
11.1%
