Last 24 Hours
$357,902
NAL Estimated Property Value256 Benmyrtle Trl, Georgetown, TX, 78626
Off Market
3 Beds
3 Bath
1,820 Sq Ft
Single Family Residence
$1.15 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator, Washer/Dryer
FlooringCarpet, Vinyl
Exterior
Private PoolBuilding Information
Year Built2020
Stories2
Garage Spaces1
Land Information
APNR-20-6890-000A-0022
Lot Number22
Land UseResidential
Legal DescriptionS12231 - MOURNING DOVE, BLOCK A, LOT 22
Census Tract021406
Assessed Land Value$74,000
Assessed Improvement Value$283,902
Assessment Year2025
About this property
Well maintained and located within 10 minutes to downtown Georgetown. New paint job & new floors! Easy access to I-35 and Toll 130! This home sits at the entrance of a cul-de-sac and all appliances are included! Pet's are negotiable.
Investor Tools
$357,902
Estimated Property Value
$190,768Estimated Mortgage Balance
$167,505Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,147 /month
Positive
Cash Flow Estimate:
$716 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,932
$357,902
2025
$74,000
$283,902
$357,902
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,932
$357,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kbhs Home Loans Llc
Conventional
$210,915
No
First
Apr 2, 2021
May 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,768
$181,232
48%
53%
$1,265/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,265/mo
+$1,151/mo
8.1%
12.4%