$265,000
NAL Estimated Property Value256 Keanahalululu LN, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Range, Electric Water Heater
FlooringConcrete, Laminate
Exterior
Exterior FeaturesNone
Lot Size14,636 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR28501
Lot Number1396
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 25 LOT 1396
Census Tract950403
Assessed Land Value$60,447
Assessed Improvement Value$186,945
Assessment Year2025
About this property
Nice floor plan flows real well. Home feels larger than what it is because of the open floor plan. Master bedroom features a double closet and full bath. All rooms are a good size. This home has fenced back yard that is full of shade trees. Lots of room in this huge backyard. Front yard is also heavy shaded with trees. Colorado River access is at back of this subdivision. Wildlife hiking trails and canoe launch all close. Just minutes to all schools, restaurants, and shopping.Restrictions: Yes
Investor Tools
$265,000
Estimated Property Value
$99,042Estimated Mortgage Balance
$165,958Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,439
$247,392
2025
$60,447
$186,945
$247,392
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,439
$247,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$124,699
Yes
First
Jul 29, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,042
$165,958
62%
37%
$748/mo
