Last 24 Hours
$65,000
25606 Waterland Drive, Huffman, TX, 77336
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,009 sqft
Land Information
APN0974650000193
Lot Number193
SubdivisionWater Wonderland U/R
Land UseResidential
Legal DescriptionLT 193 WATER WONDERLAND U/R
Census Tract251701
Assessed Land Value$30,073
Assessment Year2025
About this property
Beautiful spacious lot, surrounded by trees, in a unrestricted area ready for your Dream Home! Mobile Homes Allowed! This property provides a peaceful country feel while still being conveniently located for easy access to the city. Seller does not have a Survey!
Investor Tools
$49,120Estimated Mortgage Balance
$13,880Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$390 /month
Positive
Cash Flow Estimate:
$130 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$44/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$213
$30,073
2025
$30,073
N/A
$30,073
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$213
$30,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Yahia Zarir
Seller Carryback / Seller Financing / Seller Take-Back
$50,000
No
First
May 16, 2025
May 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,120
$13,880
22%
78%
$300/mo
12.4%