$291,260
NAL Estimated Property Value2561 County Road 769c, Brazoria, TX, 77422
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size12,937 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7367-0110-000
Lot Number110
SubdivisionRoyal Ridge Sec 4
Land UseResidential
Legal DescriptionROYAL RIDGE SEC 4 (A0059 CUMMINGS-A0020 AUSTIN) LOT 110
Census Tract663000
Assessed Land Value$17,470
Assessed Improvement Value$273,790
Assessment Year2025
About this property
New home under construction. Will be completed approximately September 1. 3 bedrooms, 2 baths, 2 car attached garage. Nice large kitchen and living and dining rooms. Large primary bedroom and bath.
Investor Tools
$291,260
Estimated Property Value
$210,895Estimated Mortgage Balance
$80,365Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,748 /month
Positive
Cash Flow Estimate:
$583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,204
$291,260
2025
$17,470
$273,790
$291,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,204
$291,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$226,320
No
First
Sep 21, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,895
$80,365
27%
72%
$1,357/mo
