$223,000
NAL Estimated Property Value25635 Oak Cir, Cleveland, TX, 77328
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size14,811 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Land Information
APN7435-02-41300
Lot Number413
SubdivisionNorth Woods 02
Land UseResidential
Legal DescriptionNORTH WOODS 02, LOT 413, ACRES 0.340
Census Tract692900
Assessed Land Value$33,976
Assessed Improvement Value$147,995
Assessment Year2025
About this property
Cute single family home on nice lot in desirable location. Three bedrooms, one bath with a good layout. Come see this affordable home today. Splendora ISD
Investor Tools
$223,000
Estimated Property Value
$142,430Estimated Mortgage Balance
$80,570Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,942
$181,971
2025
$33,976
$147,995
$181,971
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,942
$181,971
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aadp Ventures 6 Llc
Stand Alone Second / Subordinate Position
$154,237
No
First
Apr 2, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,430
$79,570
35%
64%
$925/mo
