$213,000
NAL Estimated Property Value2565 Crestlea Dr, Corpus Christi, TX, 78415
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Gas Oven, Gas Range, Range Hood
FlooringTile
Exterior
Lot Size4,530 sqft
Building Information
Year Built2000
Roof Type105
Garage Spaces2
Land Information
APN1977-0003-0170
Lot Number17
SubdivisionCrestmont #8
Land UseResidential
Legal DescriptionCRESTMONT #8 BLK 3 LOT 17
Census Tract001906
Assessed Land Value$13,643
Assessed Improvement Value$172,027
Assessment Year2025
About this property
Custom oak cabinets throughout and lots of counter space are a major bonus in this 3/2/2! Double tray ceilings, crown molding and recessed lighting! Arched entries and arched windows! Built-in shelves compliment the beautifully accented fireplace! Stainless-steel with black stove dishwasher and overhead vent! An oversized laundry room located just off the garage can double as a mud room with the ample counters and cabinets. Tiled throughout! Open patio!
Investor Tools
$213,000
Estimated Property Value
$183,929Estimated Mortgage Balance
$29,071Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,139
$185,670
2025
$13,643
$172,027
$185,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,139
$185,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$185,000
No
First
Dec 15, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,929
$29,071
13%
86%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,647/mo
$1,110/mo
+$537/mo
9.3%
