$202,000
NAL Estimated Property Value2568 Venice, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,049 sqft
Building Information
Year Built2005
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1233-0160-0070-00
Lot Number7
SubdivisionEl Valle Grande Subd Sec V
Land UseResidential
Legal DescriptionLOT 7 BLK 16 EL VALLE GRANDE SUBD SEC V (CAB 1 SLOT 2197-A CCMR)
Census Tract012514
Assessed Land Value$43,421
Assessed Improvement Value$159,980
Assessment Year2025
About this property
Very nice house with 1 car garage.
Investor Tools
$202,000
Estimated Property Value
$108,382Estimated Mortgage Balance
$93,618Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,344
$169,332
2025
$43,421
$159,980
$203,401
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,344
$169,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$120,772
Yes
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,382
$93,618
46%
54%
$725/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$725/mo
+$431/mo
6.9%
