$139,000
NAL Estimated Property Value25681 Roping Pen Rd, Splendora, TX, 77372
Off Market
Highlights
Interior
Exterior
Lot Size2.39 acres
Land Information
APN7780-00-07100
Lot Number19-20
SubdivisionPatton Lake
Land UseResidential
Legal DescriptionS778000 - PATTON LAKE, BLOCK 18, LOT 19, 20, A0552 TR 35 (2.050 AC)
Census Tract692804
Assessed Land Value$70,401
Assessed Improvement Value$632
Assessment Year2025
About this property
2.37 acres, Seller has the survey for this property.
Investor Tools
$139,000
Estimated Property Value
$0Estimated Mortgage Balance
$139,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,572
$71,033
2025
$70,401
$632
$71,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,572
$71,033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$139,000
100%
0%
$0/mo
