Last 24 Hours
$644,900
257 Quail Creek Road, McLendon Chisholm, TX, 75032
Under Contract
4 Beds
2 Bath
2,412 Sq Ft
Single Family Residence
$267.37 / sqft
Built in 1997Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Gas
CoolingAppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Refrigerator
Exterior
Private PoolExterior FeaturesRain Gutters, Lighting
Lot Size1.11 acres
Building Information
Year Built2010
Stories1
Garage Spaces4
Land Information
APN4714-000B-0006-00-0R
Lot Number6
SubdivisionQuail Creek
Land UseResidential
Legal DescriptionQUAIL CREEK, BLOCK B, LOT 6, ACRES 1.1112
Census Tract040513
Assessed Land Value$171,125
Assessed Improvement Value$428,875
Assessment Year2025
Investor Tools
$460,495Estimated Mortgage Balance
$139,505Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,869 /month
Positive
Cash Flow Estimate:
$1,290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,242
$600,000
2025
$171,125
$428,875
$600,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,242
$600,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$480,000
No
First
Mar 12, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$460,495
$139,505
23%
77%
$2,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$3,218/mo
$-208/mo
6.0%
12.4%