$162,000
NAL Estimated Property Value257 Wiley Post Street, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1.09 acres
Building Information
Year Built1990
Roof Type115
Garage Spaces2
Land Information
APNW1400024500
Lot Number132
SubdivisionWild Country Lakes Estates Section 3
Land UseResidential
Legal DescriptionWILD COUNTRY LAKES ESTATES SECTION 3 LOT 132 THRU 137
Census Tract210106
Assessed Land Value$10,394
Assessed Improvement Value$124,912
Assessment Year2025
About this property
Charming Country Home On Over An Acre In A Private Lake Community! Enjoy The Peace And Serenity Just A Few Miles From All Modern Day Conveniences. Enjoy An Oversized Detached Garage With Workshop! Home Is Habitable But Does Need A Little TLC. Hurry, Call For Your Showing Today!
Investor Tools
$162,000
Estimated Property Value
$80,220Estimated Mortgage Balance
$81,780Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
$14/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$135,306
2025
$10,394
$124,912
$135,306
No
Tax History
Year
Tax Paid
Assessed Value
2022
N/A
$135,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$84,600
No
First
Jul 3, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,220
$81,780
50%
50%
$508/mo
