Last 24 Hours
$1,400
2570 Stadium Dr, Alvin, TX, 77511
On Market
2 Beds
5 Bath
1,122 Sq Ft
Single Family Residence
$1.25 / sqft
Built in 1970Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 5
Garage Available
Heating Electric
CoolingExterior
Lot Size8,712 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2380-0000-002
Lot Number4
SubdivisionCallaway Heights
Land UseResidential
Legal DescriptionCALLAWAY HEIGHTS (A0422 HOOPER & WADE)(ALVIN) BLK 1 LOT 4C (REPLAT) (CALLAWAY SD) ACRES 0.2
Census Tract661400
Assessed Land Value$6,270
Assessed Improvement Value$107,970
Assessment Year2025
About this property
Freshly updated 2-bedroom, 1-bath home in Alvin with room to spread out. Recent work includes new flooring, fresh paint, new fixtures throughout, and completed foundation repairs, plus central air and heat. The home comes with access to about 3 acres of open land. Located near Alvin High School, Memorial Stadium, and the Little League fields, with easy access to FM 1462.
Investor Tools
$115,236Estimated Mortgage Balance
$202,840Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,129
$114,240
2025
$6,270
$107,970
$114,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,129
$114,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tvc Funding Iii Llc
Open End Mortgage / Open End With Future Advance Clause
$125,250
No
First
Feb 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,236
$237,764
67%
36%
$751/mo
12.4%