$910,626
NAL Estimated Property Value2573 Otter Way, New Braunfels, TX, 78132
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size1.11 acres
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN22-0104-0018-00
Lot Number18
SubdivisionHavenwood At Hunters Crossing 1
Land UseResidential
Legal DescriptionHAVENWOOD AT HUNTERS CROSSING 1, LOT 18
Census Tract310903
Assessed Land Value$186,190
Assessed Improvement Value$777,750
Assessment Year2025
About this property
Welcome to Havenwood...a gated subdivision nestled in the Texas Hill Country. This home sits at the end of a quiet cul-de-sac & backs up to over 275 acres of undeveloped land for added privacy. Features include open concept floor plan*crown molding throughout*custom lighting* gourmet kitchen with 5 burner gas stove and double ovens*Knotty Alder Wood cabinets*spacious master retreat with fireplace*completely remodeled en suite*3 car garage*backyard oasis*mature oaks and shaded patio*resort style amenities.
Investor Tools
$910,626
Estimated Property Value
$347,681Estimated Mortgage Balance
$562,945Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,464 /month
Positive
Cash Flow Estimate:
$1,821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
$785/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,148
$910,626
2025
$186,190
$777,750
$963,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,148
$910,626
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$404,000
No
First
May 1, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,681
$562,945
61%
38%
$2,423/mo
