Last 24 Hours
$98,441
NAL Estimated Property Value2574 Marilee Ln Apt 27, Houston, TX, 77057
Off Market
1 Beds
1 Bath
672 Sq Ft
Condos / Townhouses
$126.49 / sqft
Built in 1960Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1960
Stories1
Land Information
APN1110910000005
SubdivisionWharton House Condo
Land UseResidential
Legal DescriptionUNIT 27 BLDG E .019930 INT COMMON LAND & ELE WHARTON HOUSE CONDO
Census Tract431303
Assessed Land Value$18,704
Assessed Improvement Value$79,737
Assessment Year2025
About this property
Well maintained 1 bed 1 bath condo in a quiet community. All bills paid. Granite counters, dishwasher, open plan living & kitchen, no carpet. Assigned parking space. Electricity, water, gas & trash included in maintenance fee
Investor Tools
$98,441
Estimated Property Value
$0Estimated Mortgage Balance
$98,441Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$591 /month
Positive
Cash Flow Estimate:
$197 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$358/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,060
$98,441
2025
$18,704
$79,737
$98,441
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,060
$98,441
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$98,441
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,290/mo
$358/mo
+$932/mo
15.7%
12.4%