$716,510
NAL Estimated Property Value2578 Costa Mesa Cir, League City, TX, 77573
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,901 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces4
Land Information
APN7314-0001-0019-000
Lot Number19
SubdivisionVictory Lakes Sec 2 (2003) Abst 3
Land UseResidential
Legal DescriptionVICTORY LAKES SEC 2 (2003) ABST 3, BLOCK 1, LOT 19, ACRES 0.273
Census Tract720703
Assessed Land Value$71,020
Assessed Improvement Value$645,490
Assessment Year2025
About this property
THIS HOME HAS IT ALL! 6 bedrooms,3.5 bathrooms, master has it's own sitting area with fireplace, formal dining, study with French doors, large open kitchen with island and breakfast area, breakfast area has fireplace and open to den with 2 story ceilings and fireplace, utility room with folding area and sink. Upstairs has media room, and game room with balcony with view of lake. Exterior has large patio 3 car garage and porte-cochere.
Investor Tools
$716,510
Estimated Property Value
$242,545Estimated Mortgage Balance
$473,965Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,299 /month
Positive
Cash Flow Estimate:
$1,433 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
$779/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,093
$716,510
2025
$71,020
$645,490
$716,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,093
$716,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wyndham Capital Mortgage Inc
Conventional
$277,000
No
First
Jan 23, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,545
$473,965
66%
34%
$1,661/mo
