$709,000
NAL Estimated Property Value258 Charolais Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Double Oven, Electric Water Heater
FlooringCarpet, Concrete, Tile
Exterior
Lot Size3.46 acres
Building Information
Year Built2012
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR99612
Lot Number4
SubdivisionCircle D East
Land UseResidential
Legal DescriptionCIRCLE D EAST LOT 4, 3.464 ACRES, (REPLAT OF PT OF TRACT 10)
Census Tract950504
Assessed Land Value$70,191
Assessed Improvement Value$512,095
Assessment Year2025
About this property
Custom built home with upgrades galore. Gourmet style kitchen features induction cooktop, maple cabinets with pull outs and spice rack. Stack stone fireplace with custom mantle. 10 ft. ceilings throughout. Flexible floor plan with two additional rooms downstairs that can be used as a study, formal dining, or playroom. True mudroom with sink and built-ins. Zoned upstairs and downstairs. Upstairs has it's own suite, perfect for guests. Professional landscaping. Just 8 miles from downtown Bastrop.Restrictions: Yes
Investor Tools
$709,000
Estimated Property Value
$317,221Estimated Mortgage Balance
$391,779Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,254 /month
Positive
Cash Flow Estimate:
$1,418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,029/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,803
$582,286
2025
$70,191
$512,095
$754,644
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,803
$582,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$357,788
No
First
Jul 31, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,221
$387,779
55%
45%
$2,146/mo
