$371,170
NAL Estimated Property Value258 County Road 4757, Kempner, TX, 76539
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Double Oven, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Lot Size3.37 acres
Building Information
Garage Spaces2
Land Information
APN3012
Lot Number11
Land UseResidential
Legal DescriptionACR 3.37A LOT: W 1/2 LOT 11, ALL OF 12, ALL OF 13 BLK: 1 ADDN: ALLEN ESTATES-SEC 2 LOCCD:108
Census Tract950303
Assessed Land Value$112,970
Assessed Improvement Value$258,200
Assessment Year2025
About this property
Beautiful home on 3.37 acres in the sought-after Allen Estates. Great location with easy access to 190 & Ft. Hood. Property is divided into 3 Separate Lots and will be sold together. Home is updated with new carpet, new flooring, fresh paint, updated bathrooms, kitchen has new backsplash, new countertops and the cabinets are freshly painted. Appliances were replaced in 2009. HVAC replaced @ 2009. Roof replaced @ 2007. Detached workshop with slab foundation. Spacious Bedrooms & 2nd living! Move-in ReadyFEMA - Unknown Restrictions: Yes
Investor Tools
$371,170
Estimated Property Value
$49,195Estimated Mortgage Balance
$321,975Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,227 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,201
$371,170
2025
$112,970
$258,200
$371,170
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,201
$371,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital One Na
Stand Alone Second / Subordinate Position
$50,000
No
First
Jun 3, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,195
$321,975
86%
13%
$300/mo
