$302,000
NAL Estimated Property Value25811 Rustical Rd, Katy, TX, 77493
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,103 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1397670010022
Lot Number22
Land UseResidential
Legal DescriptionLT 22 BLK 1 KATY CROSSING SEC 1
Census Tract542902
Assessed Land Value$50,790
Assessed Improvement Value$250,495
Assessment Year2025
About this property
The kitchen features 42" espresso cabinets, granite counter-tops, and stainless steel appliances. Vinyl plank flooring makes the flooring sleek and clean. The backyard with no backing neighbors is ready to capture the oasis you have always wanted. Relax in the solitude of the Katy countryside while still enjoying the convenience of the nearby shopping and dining in the community of Katy Crossing.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,539
$301,285
2025
$50,790
$250,495
$301,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,539
$301,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$230,000
No
First
Dec 15, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,825
$91,175
30%
70%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,029/mo
+$201/mo
8.9%
