$472,000
NAL Estimated Property Value25814 Bayou Arbor Lane, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Oven
FlooringTile, Wood
Exterior
Lot Size8,145 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2290-09-001-0440-914
Lot Number44
SubdivisionCinco Ranch West Sec 9
Land UseResidential
Legal DescriptionCINCO RANCH WEST SEC 9, BLOCK 1, LOT 44
Census Tract673113
Assessed Land Value$65,000
Assessed Improvement Value$370,122
Assessment Year2025
About this property
This beautiful one story D:R Horton home located on a cul-de-sac features 4Bd-2Bths, hardwood flooring through most of the house, NEW ROOF, bright and spacious formal dining with separate breakfast area, large family room with fireplace open to the pool/patio area. kitchen with granite counters, stainless steel appliances. Walk to school, park, shopping in La Centerra and quick access to 99 and I-10. Exceptional Katy School District.
Investor Tools
$472,000
Estimated Property Value
$0Estimated Mortgage Balance
$472,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
$1,075/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,730
$435,122
2025
$65,000
$370,122
$435,122
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,730
$435,122
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$472,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,075/mo
+$2,265/mo
8.5%
