$249,000
NAL Estimated Property Value2584 Olympia Dr, West Columbia, TX, 77486
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size9,374 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2901-1417-000
Lot Number57
SubdivisionColumbia Lakes Sec 4
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 4 (A0133 M VARNER) BLK 36 LOT 57
Census Tract662000
Assessed Land Value$37,500
Assessed Improvement Value$211,190
Assessment Year2025
About this property
YOURS TO KEEP...with a pool and within a gated community, this 3/2/2 has so much to offer. Large living room, dining area, breakfast area and a loft that would be perfect for an office or playroom. The French doors in the kitchen lead you out to a large covered patio; private setting with no back neighbors, fire pit, chlorine pool surrounded with cool deck, privacy fence and a storage shed. All on a 0.23 acre lot with beautiful mature oak trees.
Investor Tools
$249,000
Estimated Property Value
$269,792Estimated Mortgage Balance
$249,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,123
$248,690
2025
$37,500
$211,190
$248,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,123
$248,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Usda
$280,303
Yes
First
Apr 19, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,792
N/A
0%
108%
$1,681/mo
