$436,384
NAL Estimated Property Value25918 White Ranch Rd, LA FERIA, TX, 78559
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.77 acres
Building Information
Year Built1983
Stories1
Roof Type114
Garage Spaces6
Land Information
APN84-2450-0150-0010-00
SubdivisionBeakley Subdivision
Land UseResidential
Legal DescriptionABST 10 - BEAKLEY SUBD BLK 15, 1.77 ACRES OUT OF 2.0000 ACRES
Census Tract010303
Assessed Land Value$97,991
Assessed Improvement Value$338,393
Assessment Year2025
About this property
This 3 bedroom 3 bath sits on 1.77 acres. The farmland behind property is 18.23 acres. 20 Acres total. The home needs work. Must be a conventional loan or cash. There is a large barn to the right of the home. Farmland is currently being leased. Great location. This home has a lot of potential.
Investor Tools
$436,384
Estimated Property Value
$99,666Estimated Mortgage Balance
$336,718Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,618 /month
Positive
Cash Flow Estimate:
$873 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,526
$436,384
2025
$97,991
$338,393
$436,384
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,526
$436,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Linda Alexander Gilday Calvert Etal
Seller Carryback / Seller Financing / Seller Take-Back
$171,000
No
First
May 14, 2009
May 2014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,666
$336,718
77%
23%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,026/mo
+$115/mo
3.1%
