$330,000
NAL Estimated Property Value25926 Chapman Falls Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,387 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2258-01-001-0740-901
Lot Number74
SubdivisionCanyon Springs At Westheimer Lakes Sec 1
Land UseResidential
Legal DescriptionCANYON SPRINGS AT WESTHEIMER LAKES SEC 1, BLOCK 1, LOT 74
Census Tract673402
Assessed Land Value$45,209
Assessed Improvement Value$272,702
Assessment Year2025
About this property
Must have Verifiable Employment & good Rental History. Landlord is reasonable. Credit Report will be pulled from our offices. Certified funds for app fee. $45 per person 18+. Kindly verify room dimensions and schools. *** Please accompany all showing appointments. Call with any questions
Investor Tools
$330,000
Estimated Property Value
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
$1,015/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,295
$317,911
2025
$45,209
$272,702
$317,911
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,295
$317,911
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$347,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,015/mo
+$1,725/mo
10.0%
