$368,000
NAL Estimated Property Value25927 Silver Timbers Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Laminate, Tile
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8127-01-001-0260-914
Lot Number26
SubdivisionSilver Ranch Sec 1
Land UseResidential
Legal DescriptionSILVER RANCH SEC 1, BLOCK 1, LOT 26
Census Tract673112
Assessed Land Value$46,800
Assessed Improvement Value$322,715
Assessment Year2025
About this property
Welcome to this gorgeous 3 bedroom 2 bath with no back neighbors in the prestigious Silver Ranch neighborhood. This open model floor plan offers a large living area, formal dining room and a gourmet kitchen with adequate countertop and cabinet space. Large master bedroom with master bathroom suite. Relax in your peaceful backyard with no back neighbors.
Investor Tools
$368,000
Estimated Property Value
$230,949Estimated Mortgage Balance
$137,051Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,208 /month
Positive
Cash Flow Estimate:
$736 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,708
$344,290
2025
$46,800
$322,715
$369,515
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,708
$344,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Fha
$246,453
Yes
First
Jul 21, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,949
$129,051
35%
63%
$1,554/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,304/mo
+$276/mo
8.4%
