Last 24 Hours
$1,264,620
NAL Estimated Property Value25928 Haynie Flat Rd Fl At, Spicewood, TX, 78669
Off Market
2 Beds
1 Bath
1,500 Sq Ft
Single Family Residence
$615.33 / sqft
Built in 1945Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating
CoolingFlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesNone
Lot Size16.16 acres
Building Information
Year Built1945
Stories1
Roof Type112
Garage Spaces4
Land Information
APN05671604010000
SubdivisionGermany R R
Land UseResidential
Legal DescriptionABS 331 SUR 301 GERMANY R R ACR 16.160
Census Tract035300
Assessed Land Value$1,044,839
Assessed Improvement Value$219,781
Assessment Year2025
About this property
Potential for garden development. Currently a Sustainable Farm, with fruit trees gardens, and massive water storage tanks. The property can be divided with 10 acres and house or 5.37 acres with no house. Great potential for development. Extensive rainwater collection system. Residential home and a 2 bedroom manufactured. 2000 sq ft rock Barn, 5 horse stall, 1 tack room.Guest Accommodations: Yes
Investor Tools
$1,264,620
Estimated Property Value
$0Estimated Mortgage Balance
$1,264,620Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,588 /month
Positive
Cash Flow Estimate:
$2,529 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,417
$1,264,620
2025
$1,044,839
$219,781
$1,264,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,417
$1,264,620
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,264,620
100%
0%
$0/mo
12.4%