Last 24 Hours
$307,000
NAL Estimated Property Value25930 Water Ridge Dr, Huffman, TX, 77336
Off Market
3 Beds
3 Bath
1,542 Sq Ft
$210.77 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Private PoolExterior FeaturesOutdoor Kitchen
Lot Size37,788 sqft
Building Information
Year Built1985
Stories1
Garage Spaces1
Land Information
APN0974650000031
Lot Number30-33
SubdivisionWater Wonderland U/R
Land UseResidential
Legal DescriptionLTS 30 31 32 & 33 WATER WONDERLAND U/R
Census Tract251701
Assessed Land Value$111,850
Assessed Improvement Value$193,856
Assessment Year2025
About this property
SUPER RARE FIND!! Lovely one story home with TWO BIG WORKSHOPS ( one is climate controlled and 50 x 50 workshop has a full bathroom) and gorgeous private swimming pool and spa, on just under an acre of land in Water Wonderland! Home has some lovely upgrades , high ceilings and great lay out. NO CARPET!! Tiled flooring throughout the home, with the Wood look tile in the bedrooms. Primary bedroom with amazing en suite bathroom, oversized shower and double sinks on upgraded cabinet. Kitchen with granite countertops. All neutrally painted and move in ready, Entire property is fenced! . Water Wonderland is a little piece of paradise with two parks and a private neighborhood boat launch. Low taxes, Low HOA, No MUD.
Investor Tools
$307,000
Estimated Property Value
$0Estimated Mortgage Balance
$307,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$303
$305,706
2025
$111,850
$193,856
$305,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$303
$305,706
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$313,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$25/mo
+$1,697/mo
6.7%
12.4%