Last 24 Hours
$267,010
NAL Estimated Property Value26 County Road 6502 W, Dayton, TX, 77535
Off Market
4 Beds
2 Bath
2,028 Sq Ft
Single Family Residence
$125.69 / sqft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesElectric Oven, Electric Range, Dishwasher, Refrigerator
FlooringVinyl
Exterior
Lot Size1.24 acres
Building Information
Year Built2021
Garage Spaces2
Land Information
APNR267512
Lot Number21
SubdivisionSpur Forest
Land UseResidential
Legal DescriptionSPUR FOREST, LOT 21 TR 3, SEC 1, ACRES 1.24, MH LABEL# NTA2019922 / NTA2019923
Census Tract700801
Assessed Land Value$96,770
Assessed Improvement Value$170,240
Assessment Year2025
About this property
New Clayton home on a 1.24 acre corner lot with 4 bedrooms and 2 full baths. The primary bath has double sinks, standup shower and garden tub. You will love the open concept floor plan with 2 living areas as well. Quiet neighborhood, low taxes & no HOA fees.
Investor Tools
$267,010
Estimated Property Value
$175,133Estimated Mortgage Balance
$91,877Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,855
$267,010
2025
$96,770
$170,240
$267,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,855
$267,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$190,000
No
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,133
$91,877
34%
66%
$1,140/mo
12.4%