Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$413,000

NAL Estimated Property Value

26 Dolphin St, Bayou Vista, TX, 77563

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,438 Sq Ft
price_per_sqft$271 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Lot Size4,500 sqft

Building Information

Year Built1996
Stories1
Roof Type105
Garage Spaces6

Land Information

APN5285-0000-0026-000
Lot Number26
SubdivisionNew Bayou Vista 1
Land UseResidential
Legal DescriptionABST 7 C BUNDICK SUR LOT 26 NEW BAYOU VISTA ADDN 1
Census Tract723800
Assessed Land Value$107,330
Assessed Improvement Value$283,520
Assessment Year2025

About this property

Amazing! 2-2 Waterfront Beauty facing East in Bayou Vista with Massive upper and lower decks to capture every sunrise. This Beauty comes with an expanded lower deck that includes: a great bar area for entertaining, pier for fishing or sun bathing, sink on deck to clean your "fresh catch", Boathouse with lift and Party Deck, cargo lift to help with transporting items to and from top floor, and a BONUS BEDROOM that includes a closet, shower and restroom. The upper level "main house" is a Spacious Open floor plan with High ceilings and lots of windows looking onto the generous deck and canal, Large kitchen island, built in drawer microwave,wine rack,Mica granite counter tops in kitchen, walk-in closets in both bedrooms, and an attic with expansive storage space. To sweeten this deal the upper deck and lower pier near boat house have been newly remodeled. Designed for Entertaining. Community pool along with volunteer fire department and 24/7 police watch! Call today to make this your home!

Investor Tools

Property Icon
$413,000
Estimated Property Value
$314,235Estimated Mortgage Balance
$98,765Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,485
$390,850
2025
$107,330
$283,520
$390,850
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,485
$390,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos Valley Schools Cu
Conventional
$346,750
No
First
Jun 24, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,235
$117,765
27%
76%
$2,079/mo

City: Bayou Vista

26 Dolphin St | Property Details | No Agent List