Last 24 Hours
$802,000
NAL Estimated Property Value26 Northpointe Cir, Rockport, TX, 78382
$1,042,600 ARV
Off Market
5 Beds
5 Bath
3,771 Sq Ft
Single Family Residence
$160.43 / sqft
Built in 2023Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms Full 5Exterior
Lot Size24,363 sqft
Building Information
Year Built2023
Land Information
APN4395-008-002-000
Land UseResidential Single Family
Legal DescriptionS4395 NORTHPOINTE MARINA PHASE III BLK 8 LOT 2 .5593 ACRES
Census Tract950501
Assessed Land Value$80,400
Assessed Improvement Value$493,600
Assessment Year2025
About this property
Beautiful New Construction Home! 5/4.5/3 plus game room. Open floor concept. Kitchen will have custom built cabinets, granite counters, beautiful light fixtures, pantry, breakfast bar/island and so much more! Over size living area is great for entertaining! Primary bedroom has his and hers vanity, granite countertops, and his and her large walk in closet.
Investor Tools
$802,000
Estimated Property Value
$478,627Estimated Mortgage Balance
$323,373Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,042,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,812 /month
Positive
Cash Flow Estimate:
$1,604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$897/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,750
$574,000
2025
$80,400
$493,600
$574,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,750
$574,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Va
$485,000
Yes
First
Jul 29, 2025
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,627
$323,373
40%
60%
$2,908/mo
12.4%