$285,000
NAL Estimated Property Value26 Page St, Hurst, TX, 76053
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringHardwood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size9,879 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN31410-2-7-30
Lot Number7
SubdivisionPage Addition-Hurst
Land UseResidential
Legal DescriptionPAGE ADDITION-HURST BLOCK 2 LOT 7 LT 7 & W PT OF 6 BLK 2
Census Tract113407
Assessed Land Value$68,750
Assessed Improvement Value$196,250
Assessment Year2025
About this property
PLEASE SUBMIT ALL OFFERS BY 8 PM ON AUGUST 16. Very well-maintained home in an established neighborhood, situated on a large lot. This home is located minutes away from various highways. Large patio with many custom-made amenities to entertain your friends and family. Spacious shop-storage unit with electricity and great potential to be converted into a small guest house. The one-of-a kind media room will give your family a great reason to stay home on weekends. Projector available for purchase.
Investor Tools
$285,000
Estimated Property Value
$290,786Estimated Mortgage Balance
$285,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,472
$265,000
2025
$68,750
$196,250
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,472
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$301,625
No
First
May 20, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,786
N/A
0%
102%
$1,809/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,809/mo
+$118/mo
8.1%
