$105,201
NAL Estimated Property Value260 El Dorado Blvd Apt 1606, Houston, TX, 77598
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Oven
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1981
Stories1
Land Information
APN1146650150006
SubdivisionEl Dorado Trace Condo
Land UseResidential
Legal DescriptionTH 1606 BLDG Q .00297 INT COMMON LAND & ELE EL DORADO TRACE CONDO
Census Tract341002
Assessed Land Value$19,988
Assessed Improvement Value$85,213
Assessment Year2025
About this property
Welcoming 2 bed, 1 bath, upstairs unit with balcony. Living/family room open to kitchen. Walking in closet and vanity area with a extra sink in the main bedroom. El Dorado Trace is located right off the highway with many resturants to enjoy.
Investor Tools
$105,201
Estimated Property Value
$99,781Estimated Mortgage Balance
$5,420Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$991
$105,201
2025
$19,988
$85,213
$105,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$991
$105,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$105,051
No
First
Aug 8, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,781
$5,420
5%
95%
$630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,230/mo
$940/mo
+$290/mo
14.0%
