Last 24 Hours
$199,000
260 Pr 8574, Broaddus, TX, 75929
$209,859 ARV
On Market
4 Beds
3 Bath
2,064 Sq Ft
$96.41 / sqft
Built in 1993Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesRefrigerator Included, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate, Vinyl Plank
Building Information
Year Built1993
Garage Spaces2
Land Information
APN203300204000007000010
Lot Number7
Land UseResidential Single Family
Legal DescriptionLT 7 ALLEN SUBDIVISION & IMPROVEMENT
Census Tract950300
Assessed Land Value$30,000
Assessed Improvement Value$179,520
Assessment Year2025
About this property
This charming 4-bedroom, 2.5-bath lakehouse sits on a spacious 1.2-acre lot that backs directly to Corps of Engineers property, offering direct access to the lake and added privacy. When the water level is above pool, you will enjoy water access right behind the house ,a rare find that guests love. The house has been use as a short-term rental with over 11 years of successful Airbnb history on the highly sought-after Lake Sam Rayburn. The house comes fully furnished also. Whether you are looking for a full-time residence, vacation getaway, or income-producing asset, this property is ready to deliver.
Investor Tools
$0Estimated Mortgage Balance
$551,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$209,859
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,306 /month
Positive
Cash Flow Estimate:
$1,102 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,625
$209,520
2025
$30,000
$179,520
$209,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,625
$209,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$551,000
100%
0%
$0/mo
12.4%