$130,000
$150,000
260 W Elm, Stephenville, TX, 76401
$131,064 ARV
On Market
Price Drop
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
Building Information
Year Built1984
Land Information
APNR000031379
Lot Number2
SubdivisionFrey First Addition
Land UseResidential
Legal DescriptionS3500 FREY FIRST ADDITION, BLOCK 17;, LOT 2
Census Tract950502
Assessed Land Value$40,000
Assessed Improvement Value$106,830
Assessment Year2025
About this property
Investment property or starter home being sold as is. This cute 3 bedroom, 2 bath home is conveniently located near downtown Stephenville and schools. Large living room and kitchen offers plenty of space to relaxe and move around. This property also offers a nice back yard with room for kids and pets to roam. Home needs a little TLC. Owner is very motivated to sell. Hurry up and get this one.
Investor Tools
$1,140,547Estimated Mortgage Balance
$176,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$131,064
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$146,830
2025
$40,000
$106,830
$146,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$146,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Civic Financial Services Llc
Commercial
$1,297,100
No
First
Apr 14, 2020
May 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,140,547
N/A
0%
648%
$7,777/mo
