$140,000
NAL Estimated Property Value2600 Bellefontaine Street D19, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1964
Stories1
Land Information
APN1119200000038
Land UseResidential
Legal DescriptionUNIT D19 BLDG M .480% INT THE BARCLAY CONDO PH 2
Census Tract413205
Assessed Land Value$26,219
Assessed Improvement Value$111,775
Assessment Year2025
About this property
Bright and spacious, plenty of space in this three bedroom condo. Features a wood burning fireplace, updated counters and gas stove, new interior paint. Absolutely lovely area and ready for move in. 2 Assigned covered parking spaces. Close to Rice U, medical center and the village.
Investor Tools
$140,000
Estimated Property Value
$0Estimated Mortgage Balance
$140,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$846 /month
Positive
Cash Flow Estimate:
$282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$963/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,659
$137,994
2025
$26,219
$111,775
$137,994
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,659
$137,994
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$140,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$963/mo
+$1,077/mo
17.5%
