$314,806
NAL Estimated Property Value2601 Avenue G, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size12,000 sqft
Building Information
Year Built1930
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8915-00-006-0090-901
Lot Number9,10
SubdivisionWard-Waddell Addn
Land UseResidential
Legal DescriptionWARD-WADDELL ADDN, BLOCK 6, LOT 9,10
Census Tract675000
Assessed Land Value$51,219
Assessed Improvement Value$266,590
Assessment Year2025
About this property
Historic charmer close to downtown Rosenberg. House is close to restaurants, shopping and easy access to HWY 90 & HWY 36. This 3 bedroom 2 bath home has been tastefully updated while still maintaining its nostalgic charm. The house sits on a large lot with a two car oversized detached garage. The house has been updated over the years, which includes updated electrical, PEX plumbing, roof and windows just to name a few. Schedule your tour today!
Investor Tools
$314,806
Estimated Property Value
$469,752Estimated Mortgage Balance
$314,806Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,883
$314,806
2025
$51,219
$266,590
$317,809
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,883
$314,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$240,562
Yes
First
Jan 15, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,752
N/A
0%
149%
$2,886/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,886/mo
$-1,164/mo
6.6%
