$89,000
2601 Bellefontaine Street C104, Houston, TX, 77025
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Ice Maker, Refrigerator Included, Freestanding Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher
FlooringTile
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1960
Stories1
Land Information
APN1133530000027
SubdivisionBarclay Condo Ph 3
Land UseResidential
Legal DescriptionUNIT C104 BLDG E .239 INT COMMON LAND & ELE BARCLAY CONDO PH 3
Census Tract413205
Assessed Land Value$20,646
Assessed Improvement Value$88,017
Assessment Year2025
About this property
Beautiful condo in a superb location! Just minutes from the Medical Center, Galleria, and great entertainment. Located in a quiet, clean, gated community with night security patrol 7 days a week. All utilities included water sewer electricity trash cable and security. Enjoy your own private porch opening to a serene courtyard. Includes covered parking, storage locker, bike room, laundry on site plus a beautiful pool and hot tub. A perfect place to enjoy comfort, convenience, and city living all in one.
Investor Tools
$66,896Estimated Mortgage Balance
$41,767Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$652 /month
Positive
Cash Flow Estimate:
$217 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$603/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,133
$108,663
2025
$20,646
$88,017
$108,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,133
$108,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$74,250
No
First
Mar 30, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,896
$41,767
38%
62%
$446/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$1,049/mo
+$251/mo
14.4%
