$92,261
NAL Estimated Property Value2601 Bellefontaine Street C109E, Houston, TX, 77025
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1960
Stories1
Land Information
APN1133530000032
SubdivisionBarclay Condo Ph 3
Land UseResidential
Legal DescriptionUNIT C109 BLDG E .242 INT COMMON LAND & ELE BARCLAY CONDO PH 3
Census Tract413205
Assessed Land Value$17,530
Assessed Improvement Value$74,731
Assessment Year2025
About this property
Welcome to 2601 Bellefontaine, located within minutes to the Medical Center, Rice Village and West University. Unit C109E is a spacious one bedroom, one full bath with modern updates. This community offers a swimming pool and separate tranquil courtyard, each with lush landscaping. Monthly maintenance fee includes the cost of water, electricity, cable and 24 hour courtesy patrol. CURRENTLY RENT :$1,265 TILL 3/31/25
Investor Tools
$92,261
Estimated Property Value
$64,741Estimated Mortgage Balance
$27,520Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$554 /month
Positive
Cash Flow Estimate:
$185 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
$559/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,697
$92,261
2025
$17,530
$74,731
$92,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,697
$92,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$69,600
No
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,741
$27,520
29%
70%
$418/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$977/mo
+$323/mo
16.9%
