$333,000
NAL Estimated Property Value2601 Brandywyne Drive, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Exterior
Lot Size8,625 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14072550010070100
SubdivisionOak Tree North
Land UseResidential
Legal DescriptionOAK TREE NORTH ESTATES 1ST INST BLK 1 TR 7.1 (2875 SQ FT CALC) INT202100372772 DD12062021 CO-DC 0725500100701 2CC07255001
Census Tract013722
Assessed Land Value$34,200
Assessed Improvement Value$115,250
Assessment Year2025
About this property
Great home in a quiet neighborhood. Home has been completely redone. New Floors, New HVAC, New Roof, New Kitchen, New Walls, New Ceiling, New Water Heater, New Gutters, New Carpet, New Bathrooms, New Fixtures, Granite Countertops, New Garage, new Windows, New Doors. Everything is brand new. Walking distance to Mckamy Elementary, near major retail and freeway access to George Bush.
Investor Tools
$333,000
Estimated Property Value
$0Estimated Mortgage Balance
$333,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,650
$149,450
2025
$34,200
$115,250
$149,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,650
$149,450
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$333,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
N/A
+$1,660/mo
6.0%
