$459,000
NAL Estimated Property Value2601 Kaman Ln, Pearland, TX, 77581
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater
Exterior
Lot Size7,619 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1507-1201-001
Lot Number1
SubdivisionBakers Landing Sec 1b
Land UseResidential
Legal DescriptionBAKERS LANDING SEC 1B (A0147 & A0239) (PEARLAND) BLK 1 LOT 1
Census Tract660301
Assessed Land Value$68,550
Assessed Improvement Value$388,840
Assessment Year2025
About this property
Stunning DR Horton home in Baker's Landing. 4 bedroom 3.5 bath 2 car garage. Features formal dining room, kitchen/breakfast, and living spaces on the main floor. Primary retreat also on the 1st floor with en suite bath, double sinks, plus separate tub and shower. On the 2nd floor are 3 spacious bedrooms, game room, and media. Replica of model home with tons of upgrades. Quick drive to the beltway for commutes. Plenty of nearby grocery, restaurants, gyms and quick drive to schools.
Investor Tools
$459,000
Estimated Property Value
$333,656Estimated Mortgage Balance
$125,344Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$892/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,412
$457,390
2025
$68,550
$388,840
$457,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,412
$457,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$360,000
No
First
Jun 22, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,656
$123,734
27%
73%
$2,159/mo
