$410,000
NAL Estimated Property Value2601 Marsh Lane 64, Plano, TX, 75093
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR295441
SubdivisionVillage At Prestonwood Condominiums
Land UseResidential
Legal DescriptionVILLAGE AT PRESTONWOOD CONDOMINIUMS BLD 6 UNT 64 PLUS 0.8176 % INT IN COM AREA
Census Tract021648
Assessed Land Value$73,800
Assessed Improvement Value$330,200
Assessment Year2025
About this property
Lovely Cathedral Series Home in Esteemed Village at Prestonwood 55+ Active Community in very private location. Owner Must Occupy. Great open concept flows from living areas to dining and kitchen featuring cathedral ceilings in kitchen and living area open to sunroom and den. Master En-suite has great walk-in closet. Guest bedroom is adjacent full bath. Common amenities include swimming pool and club house with fitness center, library, conference room, full kitchen, gaming and sitting areas.
Investor Tools
$410,000
Estimated Property Value
$185,700Estimated Mortgage Balance
$224,300Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,304
$404,000
2025
$73,800
$330,200
$404,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,304
$404,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Priority Home Mortgage Lp
Conventional
$200,000
No
First
Jul 8, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,700
$224,300
54%
45%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$1,595/mo
+$515/mo
6.2%
