$156,000
NAL Estimated Property Value2601 Ofelia Ave, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size9,972 sqft
Building Information
Year Built1981
Stories1
Roof Type114
Land Information
APN74-0010-0160-0260-00
Lot Number26
SubdivisionCameron Park Subdivision
Land UseResidential
Legal DescriptionLOT 26 BLK 16 CAMERON PARK SUBDIVISION
Census Tract012615
Assessed Land Value$44,126
Assessed Improvement Value$32,772
Assessment Year2025
About this property
Nice lot in Cameron Park house needs alot of work
Investor Tools
$156,000
Estimated Property Value
$0Estimated Mortgage Balance
$156,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,178
$76,898
2025
$44,126
$32,772
$76,898
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,178
$76,898
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$156,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,070/mo
N/A
+$1,070/mo
8.2%
