$771,000
NAL Estimated Property Value2601 Old Course Dr, Austin, TX, 78732
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size15,891 sqft
Building Information
Year Built2012
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01414403730000
Lot Number72
SubdivisionFairways At Steiner Ranch Amended
Land UseResidential
Legal DescriptionFAIRWAYS AT STEINER RANCH AMENDED UNT 72 1.1363%INT IN COMMON AREA
Census Tract035000
Assessed Land Value$48,400
Assessed Improvement Value$718,133
Assessment Year2025
About this property
New Price on elegantly designed home with panoramic views overlooking hole #3 on the UT Golf Club! Great value for a private lot in the Fairways at Steiner Ranch. Spacious property features master suite & large study down. Upstairs, enjoy 3 bedrooms, game room & media room. Chef's kitchen showcases stunning granite, custom cabinetry & walk-in pantry. Screened porch leads to stunning greenbelt and golf course views with low maintenance yard. Patio complete with fountain, pergola & outdoor kitchen. Gated!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$771,000
Estimated Property Value
$421,889Estimated Mortgage Balance
$349,958Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,626 /month
Positive
Cash Flow Estimate:
$1,542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,171
$766,533
2025
$48,400
$718,133
$766,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,171
$766,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affiliated Bank
Conventional
$472,000
No
First
Oct 22, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$421,889
$344,644
44%
55%
$2,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,970/mo
$2,830/mo
+$140/mo
4.6%
