$279,114
NAL Estimated Property Value2601 Old Robinson Rd, Waco, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Gas Water Heater
FlooringLaminate, Tile
Exterior
Lot Size1.33 acres
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN480377120002003
Lot Number2
SubdivisionSlaight Betty
Land UseResidential
Legal DescriptionSLAIGHT BETTY LOT 2 BLOCK A ACRES 1.3264
Census Tract002100
Assessed Land Value$32,850
Assessed Improvement Value$269,230
Assessment Year2025
About this property
1.32 ac with a ranch style home. Along with 3 bedrooms and 2 baths the home has almost 1800 square feet of heated and cooled area. The home also has a den, formal living, office and a breakfast/dining area with bay window in the kitchen area. In the kitchen is also an eat-at bar area. There is a double-sided fireplace which serves the living and den area. New interior paint, gas built-in cook top, etc. A covered back patio and a chain link fenced spacious back yard area are located at the back of the home.
Investor Tools
$279,114
Estimated Property Value
$130,951Estimated Mortgage Balance
$148,163Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,675 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,078
$279,114
2025
$32,850
$269,230
$302,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,078
$279,114
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank And Trust
Unknown
$148,000
No
First
Jun 11, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,951
$148,163
53%
47%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$888/mo
+$442/mo
5.7%
