Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$378,000

NAL Estimated Property Value

2601 Shady Grove Drive, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,176 Sq Ft
price_per_sqft$114.43 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size8,342 sqft

Building Information

Year Built1968
Stories1
Garage Spaces2

Land Information

APN37945-18-6
Lot Number6
SubdivisionShady Brook Addition
Land UseResidential
Legal DescriptionSHADY BROOK ADDITION BLOCK 18 LOT 6
Census Tract113629
Assessed Land Value$65,000
Assessed Improvement Value$291,738
Assessment Year2025

About this property

Great floor plan with 4 bedrooms, 3 full baths and separate entrance to 4th bedroom makes it perfect for mother-in-law suite or for a college student. Gorgeous backyard that includes workshop with electricity plus a cute garden shed. Please Note this is a professionally converted garage - No covered parking only driveway.

Investor Tools

Property Icon
$378,000
Estimated Property Value
$164,114Estimated Mortgage Balance
$213,886Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,428
$356,738
2025
$65,000
$291,738
$356,738
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,428
$356,738

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$180,400
No
First
Aug 24, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,114
$213,886
56%
43%
$1,082/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$1,082/mo
+$1,538/mo
8.3%

City: Bedford