$1,932,735
NAL Estimated Property Value2602 Cascade Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,710 sqft
Building Information
Year Built2022
Stories1
Roof Type121
Garage Spaces2
Land Information
APN02360508070000
Lot Number12
SubdivisionAllandale Park Sec 3
Land UseResidential
Legal DescriptionLOT 12 BLK M ALLANDALE PARK SEC 3
Census Tract001501
Assessed Land Value$548,007
Assessed Improvement Value$1,384,728
Assessment Year2025
About this property
Pretty updated home in desired Allandale Park area! NEW Aug 2020: Interior & exterior paint, carpet, kitchen appliances, toilets, master vanity. Main lighting: kitchen, breakfast, coach lamp, garage, bathroom vanities. 4 new ceiling fans, GFI plugs in bathrooms. Patio deck: all surface boards replaced. Completed 10/2020: new insulation, insulated all metal ductwork, return to master bedroom and supply duct to laundry room & master bath. Close to shops and restaurants!
Investor Tools
$1,932,735
Estimated Property Value
$1,910,491Estimated Mortgage Balance
$24,646Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,596 /month
Positive
Cash Flow Estimate:
$3,865 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,982/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$38,118
$1,932,735
2025
$548,007
$1,384,728
$1,932,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$38,118
$1,932,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bmo Bank Na
Conventional
$1,920,000
No
First
Dec 11, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,910,491
$22,244
1%
99%
$10,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$10,155/mo
$-7,739/mo
1.5%
