$441,554
NAL Estimated Property Value2602 Crockett Dr, Corinth, TX, 76210
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size9,540 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR131349
Lot Number24
SubdivisionFairview West Ph 1
Land UseResidential
Legal DescriptionFAIRVIEW WEST PH 1 BLK 18 LOT 24
Census Tract021421
Assessed Land Value$89,033
Assessed Improvement Value$352,521
Assessment Year2025
About this property
Freshly updated throughout! Ready to make some decisions? Great floorplan offers so much space and flexibility for you to decide how you will use it all. Kitchen features tons of cabinets and countertops with new exotic level granite. Huge owner's retreat upstairs with modern bath and large walk in closet. Just installed laminate flooring. No carpet here! Large backyard is shaded by mature trees and includes a 12 X 12 storage building. Even the garage walls and floor have just been painted. Agents are the owners. Ready for you to move in and enjoy!
Investor Tools
$441,554
Estimated Property Value
$419,186Estimated Mortgage Balance
$22,368Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,389
$441,554
2025
$89,033
$352,521
$441,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,389
$441,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bnc National Bank
Va
$444,352
Yes
First
Apr 14, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,186
$22,368
5%
95%
$2,665/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,665/mo
+$455/mo
8.5%
