$290,000
NAL Estimated Property Value2602 Custer Parkway B, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built1973
Stories3
Land Information
APNR-0119-0Z2-0160-1
Lot Number16
SubdivisionCanyon Creek Ridge (Crc)
Land UseResidential
Legal DescriptionCANYON CREEK RIDGE (CRC), BLDG Z-2, UNIT 16
Census Tract031815
Assessed Land Value$80,000
Assessed Improvement Value$180,511
Assessment Year2025
About this property
Spacious condo located right by UTD with quick access to PGBT & I75. 3 Beds, 3 Full Baths, 1 Half Bath with rare BASEMENT that's currently being used as a media room. Large living space on main floor with updated kitchen. Upstairs primary bedroom has a beautifully remodeled bathroom and tons of natural light. HOA dues cover water, trash, sewer, structure insurance, roof, fence, exterior maintenance, community maintenance, community pool. Come see all this wonderful property has to offer.
Investor Tools
$290,000
Estimated Property Value
$198,011Estimated Mortgage Balance
$91,989Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,646
$260,511
2025
$80,000
$180,511
$260,511
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,646
$260,511
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Conventional
$218,500
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,011
$91,989
31%
68%
$1,311/mo
